The literal math maybe (the exact numbers I mean), but the percentages will always be a constant; also you must have missed the portion where I said SE should release a mandatory very short 1 question survery on what players (who are logging into the game) would be willing to pay in Dec. That would get concrete numbers and from that SE would be able to make their call. Also the numbers, while long-winded were meant to show that even with subs the game is still losing money...a lot.